Property Tax $241,410
Village Contract $151,700
Billing $109,697
Total Revenue $502,807
2025 Carryover $115,670
Total funds Available $618,477
2026 Appropriations $ 570,853
January
February
March
April
May
June
July
August
September
October
November
December
Projected Annual Funds Needed:
2027
2028
2029
2030
2031